| Revenue | DKK 9K | -49% |
| EBITDA | DKK -401K | -9% |
| Net profit | DKK -6K | -135% |
| Total assets | DKK 8,2M | -1% |
| Equity | DKK 8,1M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 | 31 | 24 | 17 | 9 |
| Staff expenses | -286 | -159 | -159 | -178 | -222 |
| EBITDA | -459 | -360 | -350 | -369 | -401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -459 | -360 | -350 | -369 | -401 |
| Net financials | 385 | 387 | 388 | 392 | 393 |
| Profit before tax | -74 | 26 | 38 | 23 | -8 |
| Tax | -16 | 10 | 5 | 5 | -2 |
| Net profit | -58 | 17 | 33 | 18 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.143 | 8.160 | 8.172 | 8.210 | 8.164 |
| Equity | 8.069 | 8.085 | 8.119 | 8.137 | 8.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 75 | 53 | 74 | 34 |
| Total debt | 74 | 75 | 53 | 74 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 1969 |
| Former (1) | ||
EW Audit | Audit | 1969 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2002 | |
| Chairman | 1998 | |
| Board of Directors | 2012 | |
| Board of Directors | 2002 | |
| Former (3) | ||
| Chairman | 1998 – 2002 | |
| Chairman | 1969 – 1998 | |
| Board of Directors | 1969 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vilhelm Larsen | Management | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Martin Visti Larsen | Board of Directors | 0 companies |
| Anne-Brit Larsen | Chairman | 0 companies |
| Christian Visti Larsen | Board of Directors | 0 companies |
| Hugo Vilhelm Larsen | Chairman | 0 companies |
| Kenneth Visti Larsen | Board of Directors | 0 companies |
| Inge Birthe Larsen | Board of Directors | 0 companies |