| Revenue | DKK 199K | +13% |
| EBITDA | DKK 65K | +64% |
| Net profit | DKK 37K | +266% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 2,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 298 | 176 | 239 | 124 | 2 | -28 | 36 | 172 | 320 | 308 | 143 | 176 | 199 |
| Staff expenses | -320 | -314 | -331 | -296 | -171 | -125 | -133 | -135 | -116 | -134 | -134 | -134 | -136 | -135 |
| EBITDA | -24 | -16 | -156 | -57 | -46 | -123 | -161 | -99 | 57 | 186 | 174 | 3 | 39 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -156 | -57 | -46 | -123 | -161 | -99 | 57 | 186 | 174 | 3 | 39 | 65 |
| Net financials | 5 | -16 | -33 | -35 | -43 | -43 | -46 | -49 | -27 | -30 | -35 | -31 | -29 | -28 |
| Profit before tax | -18 | -32 | -188 | -92 | -90 | -166 | -207 | -148 | 29 | 156 | 139 | -28 | 10 | 37 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -32 | -189 | -92 | -90 | -166 | -207 | -148 | 29 | 156 | 139 | -28 | 10 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.898 | 4.948 | 4.866 | 4.833 | 4.560 | 4.424 | 4.257 | 4.129 | 4.244 | 4.374 | 4.600 | 4.532 | 4.546 | 4.663 |
| Equity | 3.995 | 3.915 | 3.678 | 3.536 | 3.397 | 3.180 | 2.922 | 2.721 | 2.696 | 2.797 | 2.880 | 2.794 | 2.745 | 2.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 1.034 | 1.188 | 1.297 | 1.164 | 1.244 | 1.336 | 1.408 | 1.548 | 1.577 | 1.721 | 1.737 | 1.800 | 1.881 |
| Total debt | 903 | 1.034 | 1.188 | 1.297 | 1.164 | 1.244 | 1.336 | 1.408 | 1.548 | 1.577 | 1.721 | 1.737 | 1.800 | 1.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ranch Svendsen | Management | 0 companies |