| Revenue | DKK -12K | -244% |
| EBITDA | DKK -12K | -244% |
| Net profit | DKK 1,6M | +1080% |
| Total assets | DKK 2,7M | +119% |
| Equity | DKK 2,7M | +123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 949 | 328 | 178 | -35 | -4 | -10 | -25 | -13 | -14 | 25 | 12 | 8 | -12 |
| Staff expenses | -652 | -646 | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 303 | 195 | 386 | -35 | -4 | -10 | -25 | -13 | -14 | 25 | 12 | 8 | -12 |
| Depreciation & amort. | -0 | -0 | -19 | 104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | 303 | 176 | 282 | -35 | -4 | -10 | -25 | -13 | -14 | 25 | 12 | 8 | -12 |
| Net financials | -9 | 1.222 | 42 | -5 | 87 | 42 | 22 | 94 | 108 | 397 | -157 | 61 | 151 | 1.653 |
| Profit before tax | 297 | 1.525 | 219 | 277 | 52 | 38 | 12 | 68 | 95 | 383 | -132 | 72 | 160 | 1.642 |
| Tax | 76 | 75 | 53 | 55 | 11 | 8 | 3 | -0 | 2 | 21 | -0 | -0 | 22 | 20 |
| Net profit | 220 | 1.449 | 165 | 222 | 40 | 29 | 9 | 68 | 93 | 362 | -132 | 72 | 137 | 1.621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 2.228 | 2.202 | 2.240 | 1.499 | 1.410 | 1.316 | 1.277 | 1.259 | 1.530 | 1.285 | 1.216 | 1.254 | 2.747 |
| Equity | -109 | 1.340 | 1.409 | 1.533 | 1.472 | 1.398 | 1.301 | 1.262 | 1.244 | 1.493 | 1.246 | 1.201 | 1.216 | 2.711 |
| Long-term debt | 1.517 | 695 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 193 | 122 | 708 | 27 | 12 | 15 | 15 | 15 | 38 | 39 | 15 | 38 | 37 |
| Total debt | 1.678 | 888 | 793 | 708 | 27 | 12 | 15 | 15 | 15 | 38 | 39 | 15 | 38 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|