| Revenue | DKK -20K | +10% |
| EBITDA | DKK -20K | -10% |
| Net profit | DKK 439K | -41% |
| Total assets | DKK 3,2M | -51% |
| Equity | DKK 3,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -60 | -51 | -34 | -48 | -46 | -49 | -44 | -39 | -24 | -7 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -60 | -51 | -34 | -48 | -46 | -49 | -44 | -39 | -311 | -7 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -60 | -51 | -34 | -48 | -46 | -49 | -44 | -39 | -311 | -7 | -19 | -20 |
| Net financials | 66 | 56 | 498 | 619 | -171 | 289 | 280 | 43 | 177 | 947 | 650 | 772 | 473 |
| Profit before tax | 19 | -5 | 446 | 585 | -218 | 243 | 232 | -1 | 138 | 636 | 643 | 753 | 452 |
| Tax | 43 | -76 | -132 | 11 | -69 | -18 | -0 | -65 | -25 | -24 | -57 | 10 | 13 |
| Net profit | -25 | 71 | 578 | 574 | -149 | 261 | 232 | 64 | 163 | 660 | 700 | 743 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.213 | 2.309 | 2.803 | 3.437 | 3.572 | 3.905 | 3.982 | 4.682 | 4.912 | 5.778 | 6.257 | 6.565 | 3.233 |
| Equity | -268 | -244 | 334 | 2.428 | 2.280 | 2.544 | 2.776 | 2.841 | 3.004 | 3.664 | 4.249 | 4.874 | 3.090 |
| Long-term debt | 419 | 370 | 320 | 269 | 570 | 529 | 115 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 2.130 | 2.097 | 688 | 722 | 832 | 1.090 | 1.829 | 1.909 | 2.115 | 2.008 | 1.691 | 143 |
| Total debt | 2.429 | 2.500 | 2.417 | 957 | 1.292 | 1.361 | 1.206 | 1.842 | 1.909 | 2.115 | 2.008 | 1.691 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Bøgelund Christensen | Management | 0 companies |