| Revenue | DKK -33K | -108% |
| EBITDA | DKK -33K | -108% |
| Net profit | DKK -1,2M | -189% |
| Total assets | DKK 10,4M | -19% |
| Equity | DKK 10,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 222 | 233 | 161 | 202 | 268 | -26 | -113 | -59 | -85 | -55 | -77 | 436 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 450 | 268 | 172 | 100 | 202 | 268 | -114 | -208 | -59 | -85 | -55 | -77 | 436 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -61 | -46 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 |
| EBIT | 450 | 268 | 172 | 100 | 141 | 222 | -121 | -214 | -66 | -91 | -61 | -83 | 430 | -33 |
| Net financials | 608 | -2.514 | 2.561 | 2.316 | 1.826 | 3.372 | 4.594 | 741 | 1.148 | 2.729 | -1.839 | -1.855 | 890 | -1.153 |
| Profit before tax | 1.058 | -2.247 | 2.733 | 2.416 | 1.967 | 3.594 | 4.474 | 527 | 1.082 | 2.637 | -1.900 | -1.938 | 1.319 | -1.185 |
| Tax | -354 | -19 | 57 | 54 | -76 | 259 | -300 | 116 | 133 | 547 | 1 | 1 | -20 | -0 |
| Net profit | 1.412 | -2.228 | 2.675 | 2.362 | 2.043 | 3.335 | 4.773 | 411 | 949 | 2.091 | -1.901 | -1.939 | 1.339 | -1.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.099 | 7.914 | 9.513 | 12.662 | 15.166 | 16.067 | 19.321 | 19.077 | 20.087 | 21.018 | 15.513 | 12.456 | 12.758 | 10.357 |
| Equity | — | 4.295 | 6.530 | 8.792 | 10.835 | 14.069 | 18.739 | 19.045 | 19.885 | 20.866 | 15.464 | 12.411 | 12.632 | 10.325 |
| Long-term debt | 4.042 | 3.781 | 3.524 | 3.328 | 3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 254 | 645 | 1.956 | 2.634 | 1.985 | 582 | 32 | 158 | 135 | 29 | 26 | 126 | 32 |
| Total debt | 4.404 | 4.035 | 4.170 | 3.870 | 4.331 | 1.985 | 582 | 32 | 158 | 135 | 29 | 26 | 126 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2002 | — | — |
KS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |