| Revenue | DKK 9,9M | -1% |
| EBITDA | DKK 2,4M | -15% |
| Net profit | DKK 1,7M | -10% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 1,6M | -8% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 9.937 | 9.268 | 9.325 | 10.037 | 9.890 |
| Staff expenses | -6.155 | -6.621 | -6.816 | -7.234 | -7.509 |
| EBITDA | 3.782 | 2.648 | 2.509 | 2.803 | 2.381 |
| Depreciation & amort. | -610 | -665 | -662 | -466 | -254 |
| EBIT | 3.172 | 1.983 | 1.847 | 2.337 | 2.126 |
| Net financials | -28 | -9 | 41 | 57 | 25 |
| Profit before tax | 3.144 | 1.974 | 1.888 | 2.394 | 2.151 |
| Tax | 689 | 433 | 414 | 526 | 473 |
| Net profit | 2.455 | 1.541 | 1.474 | 1.868 | 1.679 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 5.188 | 3.639 | 3.884 | 4.785 | 4.410 |
| Equity | 1.683 | 1.037 | 1.122 | 1.748 | 1.616 |
| Long-term debt | 139 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.335 | 2.602 | 2.762 | 3.037 | 2.757 |
| Total debt | 3.475 | 2.602 | 2.762 | 3.037 | 2.757 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2013 |
LW Management | Management | 2013 |
| Former (4) | ||
JD Management | Management | 2005 – 2011 |
HN Management | Management | 2013 – 2013 |
MN Management | Management | 2011 – 2013 |
LB Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2002 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2013 | |
| Company | 20–24.99% | 0% | 2013 | |
| Company | 20–24.99% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lønstrup Sibbesen | Management | 0 companies |
| John Douglas Perkins | Management | 0 companies |
| Hans Nikolai Frandsen | Management | 0 companies |
| Lars Walther | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Louis Bjørn Nielsen | Chief Executive Officer | 0 companies |
| Flemming Høgdahl Jensen | Chairman | 0 companies |
| Søren Kock | Board of Directors | 0 companies |
| Mary Lesley Perkins | Board of Directors | 0 companies |
| Douglas John David Perkins | Chairman | 0 companies |
| Timothy James Moyles | Board of Directors | 0 companies |
| Susanne Ditlev Severinsen | Board of Directors | 0 companies |
| Juliette Mary Perkins | Board of Directors | 0 companies |