| Revenue | DKK 2M | +6% |
| EBITDA | DKK 2M | +6% |
| Net profit | DKK 1M | +5% |
| Total assets | DKK 61,9M | -1% |
| Equity | DKK 25,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.822 | 1.703 | 1.513 | 1.991 | 1.867 | 1.801 | 1.894 | 1.982 | 1.969 | 1.645 | 1.790 | 1.875 | 1.989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.822 | 1.703 | 1.513 | 1.991 | 1.867 | 1.801 | 1.894 | 1.982 | 1.969 | 1.645 | 1.790 | 1.875 | 1.989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.822 | 1.703 | 1.513 | 1.991 | 1.867 | 1.801 | 1.894 | 1.982 | 1.969 | 1.645 | 1.790 | 1.875 | 1.989 |
| Net financials | -1.258 | -1.158 | -1.125 | -1.054 | -941 | -913 | -887 | -853 | -821 | -693 | -658 | -635 | -667 |
| Profit before tax | 563 | 545 | 387 | 937 | 926 | 888 | 1.007 | 1.128 | 1.148 | 952 | 1.133 | 1.240 | 1.321 |
| Tax | 141 | -17 | -706 | 198 | 204 | 195 | 222 | 248 | 253 | 209 | 249 | 273 | 309 |
| Net profit | 423 | 562 | 1.093 | 739 | 722 | 692 | 785 | 880 | 896 | 743 | 883 | 967 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.525 | 65.717 | 65.330 | 64.995 | 64.553 | 64.455 | 64.333 | 64.170 | 63.742 | 63.251 | 62.792 | 62.341 | 61.875 |
| Equity | 15.811 | 16.373 | 17.466 | 18.206 | 18.928 | 19.620 | 20.406 | 21.286 | 22.182 | 22.924 | 23.808 | 24.775 | 25.787 |
| Long-term debt | 38.776 | 39.228 | 36.557 | 37.528 | 35.966 | 34.878 | 34.054 | 32.758 | 30.744 | 28.938 | 27.609 | 26.250 | 24.549 |
| Short-term debt | 2.607 | 2.673 | 4.250 | 1.904 | 2.001 | 1.994 | 1.606 | 1.629 | 2.034 | 2.397 | 2.135 | 1.771 | 1.684 |
| Total debt | 41.383 | 41.901 | 40.807 | 39.432 | 37.967 | 36.872 | 35.660 | 34.387 | 32.779 | 31.336 | 29.744 | 28.022 | 26.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERE HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Louise Hjere | Management | 0 companies |
| Mogens Hjere | Chairman | 0 companies |
| Thomas Vallentin Johansen | Board of Directors | 0 companies |
| Morten Grunk Jensen | Board of Directors | 0 companies |
| Michael Hubert Jensen | Board of Directors | 0 companies |
| Solveig Marianne Hjere | Board of Directors | 0 companies |