| Revenue | DKK -33K | +16% |
| EBITDA | DKK -33K | -16% |
| Net profit | DKK 285K | -68% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 5,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -739 | 502 | 1.318 | 1.565 | 715 | 1.417 | -1.796 | -1.826 | -52 | -36 | -34 | -24 | -28 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -739 | 502 | 1.318 | 1.565 | 715 | 1.417 | -1.796 | -1.826 | -52 | -36 | -34 | -24 | -28 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -739 | 502 | 1.318 | 1.565 | 715 | 1.417 | -1.796 | -1.826 | -62 | -36 | -34 | -24 | -28 | -33 |
| Net financials | -2.176 | 524 | 1.276 | 1.487 | 628 | 1.181 | -1.813 | -1.773 | 1.898 | 1.194 | -937 | -644 | 946 | 319 |
| Profit before tax | 1.199 | 510 | 1.266 | 1.475 | 616 | 1.169 | -1.850 | -1.830 | 1.836 | 1.158 | -971 | -668 | 917 | 286 |
| Tax | -0 | -442 | 204 | -5 | -11 | 182 | -0 | -0 | -0 | -0 | 85 | -12 | 13 | 1 |
| Net profit | 1.199 | 952 | 1.062 | 1.480 | 628 | 988 | -1.850 | -1.830 | 1.836 | 1.158 | -1.056 | -656 | 904 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.277 | 7.511 | 9.628 | 14.181 | 13.581 | 14.072 | 7.334 | 5.589 | 7.267 | 7.922 | 6.354 | 5.295 | 5.791 | 5.433 |
| Equity | 8.267 | 7.477 | 7.540 | 9.020 | 9.147 | 9.635 | 7.285 | 5.402 | 7.183 | 7.841 | 6.286 | 5.129 | 5.543 | 5.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 34 | 2.088 | 5.162 | 4.434 | 4.437 | 49 | 188 | 84 | 81 | 68 | 166 | 248 | 136 |
| Total debt | -10 | 34 | 2.088 | 5.162 | 4.434 | 4.437 | 49 | 188 | 84 | 81 | 68 | 166 | 248 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|