| Revenue | — | — |
| EBITDA | DKK -38K | -22% |
| Net profit | DKK 1,4M | -47% |
| Total assets | DKK 43M | +2% |
| Equity | DKK 42M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -17 | -41 | -31 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -41 | -31 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -41 | -31 | -38 |
| Net financials | 5.806 | 1.973 | 476 | 2.757 | 1.437 |
| Profit before tax | 5.792 | 1.956 | 436 | 2.726 | 1.399 |
| Tax | 4 | -35 | -2 | 2 | -35 |
| Net profit | 5.788 | 1.991 | 437 | 2.724 | 1.434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.038 | 38.239 | 38.342 | 41.981 | 42.971 |
| Equity | 37.341 | 37.450 | 37.888 | 40.611 | 42.045 |
| Long-term debt | 0 | 0 | 0 | 95 | 63 |
| Short-term debt | 697 | 694 | 361 | 1.180 | 863 |
| Total debt | 697 | 694 | 361 | 1.276 | 926 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Audit | Audit | 2002 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |