| Revenue | DKK -10K | +91% |
| EBITDA | DKK -10K | -91% |
| Net profit | DKK 1K | -77% |
| Total assets | DKK 623K | -2% |
| Equity | DKK 586K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 887 | 1.025 | 598 | 514 | 485 | 351 | 185 | 47 | 24 | 262 | -11 | -5 | -10 |
| Staff expenses | -606 | -465 | -574 | -19 | -0 | -0 | -0 | -3 | -17 | -0 | -80 | -0 | -0 | -0 |
| EBITDA | 224 | 422 | 451 | 579 | 514 | 485 | 351 | 181 | 30 | 24 | 182 | -11 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -1 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 422 | 449 | 568 | 514 | 485 | 351 | 181 | 30 | 24 | 182 | -11 | -5 | -10 |
| Net financials | 7 | 8 | 2 | -9 | -13 | 28 | -6 | 83 | -2 | 1.736 | 18 | 14 | 13 | 12 |
| Profit before tax | 231 | 430 | 452 | 559 | 501 | 513 | 345 | 264 | 29 | 1.761 | 200 | 3 | 7 | 2 |
| Tax | 58 | 110 | 112 | 135 | 115 | 111 | 81 | 44 | 7 | 12 | 45 | 1 | 2 | 1 |
| Net profit | 173 | 320 | 339 | 423 | 386 | 402 | 264 | 221 | 22 | 1.748 | 154 | 1 | 5 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.857 | 1.683 | 2.441 | 2.364 | 2.097 | 2.579 | 2.565 | 2.787 | 2.455 | 2.570 | 884 | 602 | 637 | 623 |
| Equity | 955 | 1.126 | 840 | 964 | 949 | 976 | 840 | 761 | 533 | 2.281 | 728 | 579 | 584 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 901 | 557 | 1.600 | 1.400 | 1.147 | 1.602 | 1.725 | 2.026 | 1.922 | 289 | 156 | 23 | 52 | 37 |
| Total debt | 901 | 557 | 1.600 | 1.400 | 1.147 | 1.602 | 1.725 | 2.026 | 1.922 | 289 | 156 | 23 | 52 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNI ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wagn Kisselhegn Petersen | Management | 0 companies |
| Henrik Christian Haldbo | Board of Directors | 0 companies |
| Henriette Ingemann Brune | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Board of Directors | 0 companies |