| Revenue | — | — |
| EBITDA | DKK 292K | +668% |
| Net profit | DKK 273K | +5560% |
| Total assets | DKK 360K | -80% |
| Equity | DKK 345K | -81% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.058 | -2.691 | 852 | 38 | 292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.058 | -2.691 | 852 | 38 | 292 |
| Net financials | -1.648 | -2.775 | 882 | -43 | -19 |
| Profit before tax | -2.066 | -2.809 | 865 | -5 | 273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.066 | -2.809 | 865 | -5 | 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11.983 | 5.645 | 3.282 | 1.779 | 360 |
| Equity | 11.974 | 5.012 | 3.077 | 1.772 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 633 | 205 | 7 | 16 |
| Total debt | 9 | 633 | 205 | 7 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EF Management | Management | 2017 – 2019 |
KS Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2002 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |