| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK -223K | +15% |
| Total assets | DKK 1,8M | -17% |
| Equity | DKK 1,8M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 7 | — | — | — | -71 | -69 | -47 | -40 | -44 | -34 | -36 | -24 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 32 | 0 | 0 | 0 | 150 | -34 | -47 | -40 | -44 | -34 | -36 | -24 | -16 | -17 |
| Depreciation & amort. | -124 | -12 | -0 | -0 | -0 | 110 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 20 | 0 | 0 | 0 | 40 | -51 | -47 | -40 | -44 | -34 | -36 | -24 | -16 | -17 |
| Net financials | -377 | -507 | 0 | 0 | 0 | -50 | 401 | -209 | 708 | 1.642 | 603 | 43 | 397 | -241 | -208 |
| Profit before tax | 130 | -433 | 0 | 0 | 0 | -10 | 350 | -256 | 667 | 1.598 | 568 | 7 | 373 | -257 | -225 |
| Tax | 29 | -112 | -0 | -0 | -0 | -14 | 54 | -0 | 89 | 132 | 126 | 2 | 82 | 5 | -2 |
| Net profit | 102 | -321 | 0 | 0 | 0 | 4 | 297 | -255 | 578 | 1.465 | 443 | 6 | 291 | -263 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.966 | 7.171 | 0 | 0 | 0 | 4.890 | 4.597 | 3.787 | 4.054 | 5.012 | 3.794 | 3.130 | 2.898 | 2.144 | 1.787 |
| Equity | 5.350 | 5.221 | 0 | 0 | 0 | 4.843 | 4.565 | 3.760 | 3.938 | 4.903 | 3.646 | 3.102 | 2.792 | 2.130 | 1.772 |
| Long-term debt | -867 | -926 | 0 | 0 | 0 | 0 | 6 | 0 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -748 | -989 | 0 | 0 | 0 | 46 | 27 | 27 | 27 | 109 | 148 | 29 | 106 | 14 | 15 |
| Total debt | -1.615 | -1.915 | 0 | 0 | 0 | 46 | 32 | 27 | 116 | 109 | 148 | 29 | 106 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|