| Revenue | DKK 3,9M | +5% |
| EBITDA | DKK 1,7M | -7% |
| Net profit | DKK 956K | -14% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 1,2M | -4% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.387 | 4.235 | 3.152 | 3.721 | 3.907 |
| Staff expenses | -2.493 | -2.842 | -2.867 | -1.852 | -2.164 |
| EBITDA | 894 | 1.393 | 285 | 1.869 | 1.743 |
| Depreciation & amort. | -407 | -375 | -428 | -370 | -411 |
| EBIT | 488 | 1.018 | -143 | 1.499 | 1.331 |
| Net financials | -78 | -56 | -53 | -75 | -105 |
| Profit before tax | 409 | 962 | -196 | 1.424 | 1.227 |
| Tax | 96 | 224 | 5 | 314 | 271 |
| Net profit | 314 | 738 | -201 | 1.110 | 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.425 | 4.497 | 3.255 | 3.301 | 3.672 |
| Equity | 2.017 | 1.029 | 128 | 1.238 | 1.194 |
| Long-term debt | 1.147 | 2.253 | 2.350 | 763 | 716 |
| Short-term debt | 1.179 | 1.084 | 695 | 1.197 | 1.635 |
| Total debt | 2.326 | 3.338 | 3.046 | 1.960 | 2.351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 2023 |
AR Management | Management | 2023 |
| Former (1) | ||
KM Management | Management | 2002 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Good | Management | 0 companies |
| Anita Rabøl Good | Management | 0 companies |
| Karen Marie Rabøl Jørgensen | Management | 0 companies |