| Revenue | DKK -3K | -10% |
| EBITDA | DKK -3K | +10% |
| Net profit | DKK 36K | -72% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | 92 | -201 | -233 | -104 | 970 | -3 | — | -12 | -3 | 0 | 0 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 95 | 198 | 230 | 102 | 967 | -3 | -4 | -12 | -3 | -16 | -0 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 95 | 198 | 230 | 102 | 967 | -3 | -4 | -12 | -3 | -16 | -0 | -4 | -3 |
| Net financials | 0 | -5 | -1 | -1 | -0 | 2 | -2 | -12 | -80 | 206 | -133 | 56 | 146 | 49 |
| Profit before tax | -142 | 100 | 196 | 228 | 101 | 969 | -6 | -16 | -91 | 203 | -150 | 56 | 142 | 46 |
| Tax | -0 | 5 | -1 | -2 | -1 | -0 | -0 | 9 | -15 | 46 | -0 | -0 | 11 | 9 |
| Net profit | -142 | 95 | 198 | 230 | 102 | 969 | -6 | -25 | -77 | 157 | -150 | 56 | 131 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 757 | 932 | 1.205 | 1.279 | 2.244 | 2.050 | 2.285 | 1.811 | 1.984 | 1.614 | 1.520 | 1.623 | 1.535 |
| Equity | 803 | 708 | 906 | 1.136 | 1.238 | 2.207 | 1.992 | 1.967 | 1.782 | 1.829 | 1.567 | 1.508 | 1.522 | 1.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | -49 | 26 | 68 | 41 | 37 | 58 | 318 | 29 | 155 | 48 | 12 | 101 | 108 |
| Total debt | 30 | -49 | 26 | 68 | 41 | 37 | 58 | 318 | 29 | 155 | 48 | 12 | 101 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |