| Revenue | DKK 1,2M | -49% |
| EBITDA | DKK 8,4M | +117% |
| Net profit | DKK 3,5M | +387% |
| Total assets | DKK 142,1M | +6% |
| Equity | DKK 4,1M | +576% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -905 | -566 | 1.489 | -296 | -234 | 93 | 79 | 269 | 1.412 | 2.370 | 2.870 | 1.961 | 2.281 | 1.173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -905 | -566 | 1.489 | -296 | -234 | 14.238 | 414 | -2.343 | 11.912 | 1.970 | 24.170 | -25.859 | 3.871 | 8.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -905 | -566 | 1.489 | -296 | -234 | 14.238 | 414 | -2.343 | 11.912 | 1.970 | 24.170 | -25.859 | 3.871 | 8.410 |
| Net financials | -920 | -914 | -1.252 | -1.050 | -1.213 | -1.326 | -1.782 | -2.290 | -2.331 | -2.473 | -2.322 | -2.341 | -2.944 | -3.898 |
| Profit before tax | -913 | -1.480 | 237 | -1.345 | -1.447 | 12.912 | -1.368 | -4.633 | 9.581 | -503 | 21.848 | -28.200 | 927 | 4.512 |
| Tax | 456 | -370 | 58 | -316 | -318 | 2.841 | -301 | -1.020 | 2.108 | -111 | 4.806 | -6.204 | 204 | 993 |
| Net profit | -1.369 | -1.110 | 179 | -1.029 | -1.128 | 10.071 | -1.067 | -3.613 | 7.473 | -392 | 17.042 | -21.996 | 723 | 3.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.683 | 28.074 | 29.760 | 30.138 | 38.130 | 50.645 | 83.112 | 81.479 | 91.563 | 90.941 | 112.280 | 84.660 | 134.232 | 142.099 |
| Equity | -4.538 | -5.648 | -5.469 | -6.498 | -7.627 | 2.445 | 1.378 | -2.236 | 5.236 | 4.844 | 21.885 | -112 | 611 | 4.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.038 | 1.129 | 1.169 | 948 | 855 | 1.687 | 2.082 |
| Short-term debt | 32.221 | 33.722 | 35.229 | 36.636 | 45.757 | 45.089 | 78.548 | 80.066 | 80.277 | 80.095 | 79.928 | 80.532 | 128.345 | 131.253 |
| Total debt | 32.221 | 33.722 | 35.229 | 36.636 | 45.757 | 45.089 | 78.548 | 81.104 | 81.406 | 81.264 | 80.876 | 81.387 | 130.032 | 133.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2002 | — | — |
BL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLH HOLDING AF 01.10.2000 A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lund Hansen | Management | 0 companies |
| Bjarne Lund Hansen | Management | 0 companies |