| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK -4K | -627% |
| Total assets | DKK 720K | -17% |
| Equity | DKK 715K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -8 | -8 | -10 | -10 | -7 | -8 | -8 | -8 | -8 | -12 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -8 | -8 | -10 | -10 | -7 | -8 | -8 | -8 | -8 | -12 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -8 | -8 | -10 | -10 | -7 | -8 | -8 | -8 | -8 | -12 | -9 | -12 |
| Net financials | 50 | 49 | 20 | 10 | 10 | 9 | 0 | 1 | -125 | -2 | -1 | 4 | 10 | 8 |
| Profit before tax | 45 | 39 | 11 | 2 | -0 | -1 | -7 | -7 | -133 | -9 | -9 | -8 | 1 | -4 |
| Tax | 11 | 10 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 29 | 8 | 1 | -0 | -1 | -7 | -7 | -133 | -9 | -9 | -8 | 1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.588 | 1.553 | 1.514 | 1.503 | 1.433 | 1.416 | 1.340 | 1.107 | 1.141 | 1.052 | 964 | 864 | 720 |
| Equity | — | 1.580 | 1.548 | 1.509 | 1.469 | 1.428 | 1.381 | 1.335 | 1.102 | 1.136 | 1.047 | 959 | 859 | 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 5 | 5 | 34 | 5 | 35 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 10 | 9 | 5 | 5 | 34 | 5 | 35 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|