| Revenue | DKK 5,4M | -14% |
| EBITDA | DKK 1,4M | +31% |
| Net profit | DKK 603K | +36% |
| Total assets | DKK 17,8M | -14% |
| Equity | DKK 11,8M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.990 | 11.726 | 7.102 | 6.293 | 5.415 |
| Staff expenses | -5.313 | -4.426 | -4.734 | -5.252 | -4.050 |
| EBITDA | 676 | 7.300 | 2.367 | 1.041 | 1.366 |
| Depreciation & amort. | -318 | -91 | -197 | -367 | -417 |
| EBIT | 359 | 7.210 | 2.170 | 674 | 949 |
| Net financials | -445 | -196 | -153 | -161 | -171 |
| Profit before tax | -86 | 7.013 | 2.017 | 513 | 778 |
| Tax | 118 | 1.644 | 466 | 70 | 175 |
| Net profit | -203 | 5.370 | 1.551 | 443 | 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.998 | 26.604 | 22.576 | 20.784 | 17.820 |
| Equity | 3.951 | 9.320 | 10.871 | 11.314 | 11.842 |
| Long-term debt | 3.322 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.725 | 17.284 | 11.662 | 9.427 | 5.948 |
| Total debt | 8.047 | 17.284 | 11.662 | 9.427 | 5.948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2019 |
| Former (2) | ||
KM Management | Management | 2002 – 2002 |
IM Audit | Audit | 2002 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Adnan Mehmedovic | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |