| Revenue | DKK -28K | -3% |
| EBITDA | DKK -28K | +3% |
| Net profit | DKK -147K | -112% |
| Total assets | DKK 9,1M | -7% |
| Equity | DKK 9M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 553 | 897 | 494 | -23 | -22 | -24 | -34 | -21 | 0 | 0 | 0 | -29 | -28 |
| Staff expenses | -246 | -249 | -251 | -249 | -249 | -249 | -248 | -251 | -170 | -2 | -12 | -0 | -0 | -0 |
| EBITDA | -271 | 272 | 621 | 220 | -273 | -272 | -271 | -286 | -191 | -18 | -33 | -26 | -29 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -271 | 272 | 621 | 220 | -273 | -272 | -271 | -286 | -191 | -18 | -33 | -26 | -29 | -28 |
| Net financials | 634 | 1 | -5 | -9 | -71 | 1.906 | 138 | 10 | -363 | 1.439 | -404 | 896 | 1.523 | -94 |
| Profit before tax | 363 | 273 | 616 | 211 | -343 | 1.634 | -134 | -275 | -553 | 1.421 | -437 | 870 | 1.494 | -122 |
| Tax | 41 | 40 | 146 | 52 | -80 | 34 | -29 | -60 | -122 | 378 | -0 | 191 | 308 | 24 |
| Net profit | 322 | 233 | 469 | 158 | -263 | 1.600 | -105 | -215 | -432 | 1.042 | -437 | 679 | 1.186 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.652 | 12.375 | 12.477 | 12.160 | 11.266 | 10.856 | 10.250 | 9.537 | 8.591 | 9.187 | 8.244 | 8.881 | 9.851 | 9.150 |
| Equity | 12.114 | 11.846 | 11.815 | 11.974 | 11.210 | 10.810 | 10.206 | 9.491 | 8.559 | 9.102 | 8.180 | 8.729 | 9.295 | 8.998 |
| Long-term debt | 0 | 0 | 131 | 35 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 529 | 531 | 151 | 55 | 46 | 44 | 46 | 32 | 29 | 64 | 151 | 555 | 151 |
| Total debt | 539 | 529 | 662 | 186 | 55 | 46 | 44 | 46 | 32 | 85 | 64 | 151 | 555 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2002 | — | — |
SB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Palmqvist | Management | 0 companies |
| Susanne Bruun Alberg | Audit | 0 companies |