| Revenue | DKK 956K | -7% |
| EBITDA | DKK 173K | +344% |
| Net profit | DKK 132K | +333% |
| Total assets | DKK 475K | -14% |
| Equity | DKK 160K | +476% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.161 | 1.168 | 1.120 | 1.044 | 1.045 | 980 | 751 | 915 | 872 | 1.032 | 1.093 | 944 | 1.024 | 956 |
| Staff expenses | -1.180 | -1.105 | -1.094 | -1.011 | -1.028 | -1.028 | -722 | -840 | -964 | -972 | -1.048 | -1.034 | -1.094 | -783 |
| EBITDA | -19 | 63 | 25 | 33 | 17 | -8 | 29 | 75 | -92 | 60 | 45 | -90 | -71 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 63 | 25 | 33 | 17 | -8 | 29 | 75 | -92 | 60 | 45 | -90 | -71 | 173 |
| Net financials | -15 | -14 | -25 | -33 | -25 | -33 | -26 | -19 | -20 | -18 | -6 | -6 | -1 | -3 |
| Profit before tax | -34 | 49 | 1 | 0 | -8 | -41 | 3 | 56 | -113 | 42 | 39 | -96 | -72 | 170 |
| Tax | -8 | 13 | 2 | 4 | -2 | 13 | 1 | 6 | 14 | -0 | -0 | -61 | -16 | 38 |
| Net profit | -26 | 36 | -1 | -4 | -7 | -54 | 2 | 50 | -126 | 42 | 39 | -35 | -57 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 634 | 658 | 653 | 631 | 536 | 434 | 492 | 449 | 548 | 515 | 530 | 552 | 475 |
| Equity | 142 | 178 | 176 | 173 | 166 | 112 | 115 | 165 | 38 | 80 | 119 | 84 | 28 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 457 | 481 | 480 | 465 | 424 | 319 | 328 | 411 | 468 | 396 | 446 | 524 | 315 |
| Total debt | 554 | 457 | 481 | 480 | 465 | 424 | 319 | 328 | 411 | 468 | 396 | 446 | 524 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |