| Revenue | DKK 1,8M | -77% |
| EBITDA | DKK 315K | +187% |
| Net profit | DKK 884K | +1972% |
| Total assets | DKK 11,8M | -6% |
| Equity | DKK 4,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 7.878 | 1.845 |
| Staff expenses | -5.579 | -1.530 |
| EBITDA | -364 | 315 |
| Depreciation & amort. | -60 | -12 |
| EBIT | -424 | 304 |
| Net financials | -135 | 0 |
| Profit before tax | -558 | 304 |
| Tax | -511 | -580 |
| Net profit | -47 | 884 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 12.603 | 11.786 |
| Equity | 3.718 | 4.602 |
| Long-term debt | 53 | 0 |
| Short-term debt | 8.389 | 7.185 |
| Total debt | 8.442 | 7.185 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
GW Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
MA Management | Management | 2009 – 2009 |
AE Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
RO Management | Management | 2013 – 2014 |
RT Management | Management | 2009 – 2013 |
KM Management | Management | 2002 – 2002 |
ME Management | Management | 2013 – 2013 |
JF Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
AN Unofficial title | Unofficial title | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2002 – 2002 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2002 – 2012 | |
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gerard Whelan | Chief Executive Officer | 0 companies |
| Morten Agerbæk | Management | 0 companies |
| Allan Egeris Arentsen | Chief Executive Officer | 0 companies |
| Ralph Oliver Mannion | Management | 0 companies |
| Rune Thomassen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Michael Engsted | Management | 0 companies |
| John Francis Treanor | Chief Executive Officer | 0 companies |
| Anette Nielsen Kusk | Unofficial title | 0 companies |
| Patrick Phelan | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Brian Patrick Flannery | Chairman | 0 companies |
| Eugene Murtagh | Board of Directors | 0 companies |
| Dermont Mulvihill | Board of Directors | 0 companies |
| Jacek Sebastian Kostka | Board of Directors | 0 companies |
| Marcin Berger | Board of Directors | 0 companies |
| Peter Johnson | Chairman | 0 companies |
| Noel Crowe | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |