| Revenue | DKK -37K | +426% |
| EBITDA | DKK -37K | -426% |
| Net profit | DKK 497K | +32% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 2,9M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -10 | -9 | -9 | -39 | -9 | -5 | -13 | -6 | -7 | -7 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -10 | -9 | -9 | -39 | -9 | -5 | -13 | -6 | -7 | -7 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -10 | -9 | -9 | -39 | -9 | -5 | -13 | -6 | -7 | -7 | -37 |
| Net financials | -101 | 11 | -133 | 383 | 115 | 56 | -645 | 85 | 22 | 863 | 324 | 489 | 677 |
| Profit before tax | -113 | -6 | -142 | 374 | 105 | 17 | -654 | 80 | 10 | 857 | 317 | 482 | 640 |
| Tax | -0 | -0 | 16 | -0 | -0 | 25 | 0 | 6 | -0 | -0 | 23 | 106 | 142 |
| Net profit | -113 | -6 | -158 | 374 | 105 | -8 | -654 | 74 | 10 | 857 | 293 | 376 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.341 | 1.836 | 1.553 | 1.927 | 2.033 | 2.037 | 1.383 | 1.389 | 1.405 | 2.235 | 2.465 | 2.847 | 3.398 |
| Equity | 1.090 | 1.084 | 926 | 1.300 | 1.406 | 1.398 | 744 | 817 | 827 | 1.684 | 1.977 | 2.354 | 2.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.252 | 752 | 627 | 627 | 627 | 639 | 639 | 572 | 578 | 551 | 487 | 493 | 547 |
| Total debt | 1.252 | 752 | 627 | 627 | 627 | 639 | 639 | 572 | 578 | 551 | 487 | 493 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |