| Revenue | DKK 233K | +85% |
| EBITDA | DKK -22K | -117% |
| Net profit | DKK 1,8M | +331% |
| Total assets | DKK 46K | -3% |
| Equity | DKK -4,5M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -531 | -192 | -36 | 318 | 13 | 92 | 156 | 452 | 407 | 732 | 89 | 113 | 126 | 233 |
| Staff expenses | -1 | -2 | -0 | -0 | -0 | -0 | -291 | -497 | -393 | -606 | -114 | -219 | -0 | -255 |
| EBITDA | -532 | -194 | -36 | 318 | 13 | 92 | -136 | -45 | 14 | 126 | -25 | -113 | 126 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -532 | -194 | -36 | 318 | 13 | 92 | -136 | -45 | 14 | 126 | -25 | -113 | 126 | -22 |
| Net financials | -445 | 1.326 | -67 | -26 | 25 | 23 | -26 | 34 | -49 | -56 | 17 | 31 | 282 | 1.782 |
| Profit before tax | -977 | 1.132 | -104 | 292 | 38 | 115 | -162 | -11 | -35 | 70 | -8 | -83 | 408 | 1.761 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -977 | 1.132 | -104 | 292 | 38 | 115 | -162 | -11 | -35 | 70 | -8 | -83 | 408 | 1.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 12 | 6 | 278 | 35 | 48 | 39 | 95 | 78 | 300 | 115 | 11 | 47 | 46 |
| Equity | -7.885 | -6.752 | -6.856 | -6.564 | -6.526 | -6.411 | -6.572 | -6.584 | -6.619 | -6.549 | -6.557 | -6.640 | -6.232 | -4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.908 | 6.764 | 6.862 | 6.841 | 6.560 | 6.458 | 6.612 | 6.679 | 6.697 | 6.849 | 6.673 | 6.651 | 6.279 | 4.517 |
| Total debt | 7.908 | 6.764 | 6.862 | 6.841 | 6.560 | 6.458 | 6.612 | 6.679 | 6.697 | 6.849 | 6.673 | 6.651 | 6.279 | 4.517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|