| Revenue | DKK -21K | -73% |
| EBITDA | DKK -21K | +73% |
| Net profit | DKK 1,2M | +1740% |
| Total assets | DKK 1,6M | +2588% |
| Equity | DKK 743K | +257% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -6 | -6 | -6 | -7 | 1 | 21 | -10 | -201 | -30 | -79 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -0 | -5 | -3 | -6 | -7 | 1 | -107 | 53 | -198 | -30 | -79 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -0 | -5 | -3 | -6 | -7 | 1 | -107 | 53 | -198 | -30 | -79 | -21 |
| Net financials | 280 | 115 | -49 | -102 | -302 | -166 | 99 | -24 | -202 | -17 | -22 | -16 | 1.228 |
| Profit before tax | 286 | 114 | -54 | -105 | -303 | -169 | 100 | -131 | -149 | -215 | -52 | -95 | 1.207 |
| Tax | 7 | 1 | 1 | 2 | 3 | 2 | 18 | 8 | -31 | -49 | -11 | -21 | -11 |
| Net profit | 279 | 113 | -55 | -107 | -305 | -171 | 82 | -139 | -118 | -166 | -42 | -74 | 1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 705 | 793 | 567 | 313 | 360 | 402 | 268 | 0 | 99 | 35 | 61 | 1.647 |
| Equity | 507 | 620 | 565 | 459 | 153 | -18 | 65 | -74 | -193 | -358 | -400 | -474 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 84 | 227 | 108 | 160 | 378 | 338 | 342 | 193 | 458 | 435 | 536 | 903 |
| Total debt | 32 | 84 | 227 | 108 | 160 | 378 | 338 | 342 | 193 | 458 | 435 | 536 | 903 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|