| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 1,6M | +6% |
| Net profit | DKK 313K | -58% |
| Total assets | DKK 52,4M | +0% |
| Equity | DKK 25,4M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.496 | 4.610 | 1.735 | 2.199 | 2.288 |
| Staff expenses | -782 | -744 | -732 | -732 | -732 |
| EBITDA | 5.713 | 3.867 | 1.003 | 1.467 | 1.555 |
| Depreciation & amort. | -0 | -0 | -160 | -0 | -0 |
| EBIT | 5.713 | 3.867 | 843 | 1.467 | 1.555 |
| Net financials | -448 | -193 | -74 | -264 | -411 |
| Profit before tax | 5.265 | 3.673 | 769 | 963 | 404 |
| Tax | 1.158 | 808 | 169 | 212 | 92 |
| Net profit | 4.107 | 2.865 | 600 | 751 | 313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.773 | 51.388 | 51.294 | 52.261 | 52.355 |
| Equity | 21.976 | 24.441 | 24.641 | 25.392 | 25.405 |
| Long-term debt | 18.831 | 18.926 | 18.916 | 18.942 | 18.927 |
| Short-term debt | 1.040 | 1.302 | 1.033 | 1.151 | 1.155 |
| Total debt | 19.871 | 20.228 | 19.949 | 20.092 | 20.081 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Management | Management | 2002 |
TA Management | Management | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Grønvall | Management | 0 companies |
| Tim Albert Gustafsen | Management | 0 companies |