| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +34% |
| Net profit | DKK -3K | -186% |
| Total assets | DKK 162K | -43% |
| Equity | DKK 144K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 14 | 0 | 0 | 0 | 0 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | 14 | -0 | -18 | -5 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | 14 | -0 | -18 | -5 | -6 | -4 |
| Net financials | -277 | 2 | 7 | 1 | 16 | 14 | 11 | 1 |
| Profit before tax | -280 | -2 | 20 | 0 | -2 | 9 | 4 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -280 | -2 | 20 | 0 | -2 | 9 | 4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 959 | 843 | 697 | 594 | 418 | 282 | 162 |
| Equity | 1.069 | 923 | 806 | 665 | 580 | 388 | 263 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 36 | 37 | 31 | 14 | 30 | 19 | 17 |
| Total debt | 56 | 36 | 37 | 31 | 14 | 30 | 19 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2002 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HL Founder | Founder | 2002 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CR Founder | Founder | 2002 | — | — |
LM Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bech Petersen | Management | 0 companies |
| Birgitte Østrup | Chief Executive Officer | 0 companies |
| Henrik Libergren Sønderholm | Founder | 0 companies |
| Kim Bay Nielsen | Chief Executive Officer | 0 companies |
| Carsten Reimers | Founder | 0 companies |
| Lars Moesgård Kjeldsen | Founder | 0 companies |
| Ronni Richard Lück | Board of Directors | 0 companies |