| Revenue | DKK 42M | -34% |
| EBITDA | DKK 2,6M | -43% |
| Net profit | DKK 1,6M | -48% |
| Total assets | DKK 7,2M | -43% |
| Equity | DKK 2M | -55% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43.191 | 35.430 | 48.777 | 63.239 | 42.023 |
| Staff expenses | -30.978 | -25.856 | -36.637 | -49.136 | -32.753 |
| EBITDA | 5.775 | 4.496 | 5.466 | 4.618 | 2.639 |
| Depreciation & amort. | -557 | -643 | -566 | -583 | -530 |
| EBIT | 5.219 | 3.853 | 4.900 | 4.035 | 2.108 |
| Net financials | -83 | -64 | -78 | -4 | -18 |
| Profit before tax | 5.136 | 3.788 | 4.823 | 4.031 | 2.090 |
| Tax | 1.141 | 825 | 1.081 | 880 | 464 |
| Net profit | 3.995 | 2.963 | 3.742 | 3.151 | 1.627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.028 | 9.624 | 14.260 | 12.565 | 7.182 |
| Equity | 5.474 | 4.437 | 5.178 | 4.329 | 1.956 |
| Long-term debt | 0 | 95 | 192 | 0 | 0 |
| Short-term debt | 8.513 | 5.091 | 8.890 | 8.235 | 5.225 |
| Total debt | 8.513 | 5.186 | 9.082 | 8.235 | 5.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2002 |
| Former (1) | ||
HJ Audit | Audit | 2002 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 25–33.32% | 25% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bundgaard Egelund | Management | 0 companies |
| Helle Jensen | Audit | 0 companies |