| Revenue | DKK 1,2M | -187% |
| EBITDA | DKK 1,2M | +182% |
| Net profit | DKK -362K | -125% |
| Total assets | DKK 11,9M | -9% |
| Equity | DKK 6,5M | -5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 688 | -113 | -140 | -1.321 | 1.151 |
| Staff expenses | -0 | -81 | -148 | -81 | -0 |
| EBITDA | 688 | -194 | -288 | -1.402 | 1.151 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -102 |
| EBIT | 688 | -197 | -291 | -1.405 | 1.049 |
| Net financials | -259 | 1.605 | 2.929 | 2.834 | -1.282 |
| Profit before tax | 428 | 1.408 | 2.638 | 1.429 | -233 |
| Tax | 149 | 118 | 4 | -0 | 130 |
| Net profit | 279 | 1.290 | 2.634 | 1.429 | -362 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.268 | 11.938 | 12.944 | 13.023 | 11.871 |
| Equity | 1.480 | 2.768 | 5.402 | 6.832 | 6.469 |
| Long-term debt | 0 | 0 | 3.105 | 464 | 968 |
| Short-term debt | 3.788 | 9.170 | 4.437 | 5.727 | 4.434 |
| Total debt | 3.788 | 9.170 | 7.541 | 6.191 | 5.402 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MC Unofficial title | Unofficial title | 2022 – 2022 |
EG Management | Management | 2002 – 2002 |
HA Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Edwin George Shelton | Management | 0 companies |
| Hugh Alfred Cattermole | Management | 0 companies |