| Revenue | DKK -643K | -198% |
| EBITDA | DKK 3,6M | +458% |
| Net profit | DKK 1,7M | +416% |
| Total assets | DKK 25,1M | +16% |
| Equity | DKK 6,2M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 629 | 619 | 549 | 972 | 836 | 788 | 852 | 511 | 182 | -163 | 1.552 | 653 | -643 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 605 | 629 | 619 | 549 | 483 | 524 | 412 | 499 | 511 | 182 | -163 | 1.552 | 653 | 3.648 |
| Depreciation & amort. | 9.745 | 924 | 237 | 3.884 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -15 | -17 |
| EBIT | -9.141 | -295 | 382 | -3.335 | 483 | 524 | 412 | 499 | 511 | 182 | -163 | 1.538 | 638 | 3.631 |
| Net financials | -1.490 | -1.016 | -769 | -1.527 | -337 | -374 | -260 | -375 | -316 | -765 | -332 | -244 | -1.370 | -1.458 |
| Profit before tax | -10.630 | -1.311 | -387 | -4.862 | 145 | 150 | 152 | 125 | 195 | -583 | -495 | 1.295 | -732 | 2.173 |
| Tax | -0 | -0 | -0 | -0 | 32 | 33 | 33 | 27 | 46 | -0 | -0 | -15 | -196 | 481 |
| Net profit | -10.630 | -1.311 | -387 | -4.862 | 113 | 117 | 119 | 97 | 150 | -583 | -495 | 1.310 | -535 | 1.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.892 | 19.158 | 17.961 | 17.069 | 15.625 | 13.925 | 12.987 | 13.063 | 20.306 | 25.513 | 27.596 | 22.435 | 21.541 | 25.070 |
| Equity | -13.540 | -14.851 | -15.238 | -20.100 | 2.295 | 2.412 | 2.413 | 2.527 | 8.137 | 7.554 | 7.059 | 5.820 | 4.469 | 6.161 |
| Long-term debt | 12.927 | 10.082 | 0 | 0 | 13.278 | 11.457 | 10.523 | 9.287 | 9.105 | 14.886 | 14.857 | 12.740 | 11.287 | 11.591 |
| Short-term debt | 23.505 | 23.927 | 33.199 | 37.169 | 52 | 56 | 51 | 1.249 | 907 | 916 | 3.523 | 2.453 | 4.789 | 5.840 |
| Total debt | 36.432 | 34.009 | 33.199 | 37.169 | 13.330 | 11.513 | 10.574 | 10.536 | 10.012 | 15.802 | 18.380 | 15.193 | 16.076 | 17.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ld Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Holm Ejendomme III ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte de Linde | Founder | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |