| Revenue | DKK 9,7M | -14% |
| EBITDA | DKK 734K | -67% |
| Net profit | DKK 584K | -66% |
| Total assets | DKK 4,4M | -21% |
| Equity | DKK 4,1M | -3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.940 | 9.127 | 7.453 | 11.220 | 9.657 |
| Staff expenses | -7.221 | -8.682 | -7.336 | -8.968 | -8.922 |
| EBITDA | 1.719 | 502 | 117 | 2.251 | 734 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 |
| EBIT | 1.703 | 502 | 117 | 2.251 | 734 |
| Net financials | -44 | -10 | -3 | -20 | 32 |
| Profit before tax | 1.659 | 492 | 114 | 2.232 | 766 |
| Tax | 338 | 109 | 27 | 491 | 183 |
| Net profit | 1.321 | 382 | 87 | 1.741 | 584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.747 | 2.967 | 3.117 | 5.493 | 4.357 |
| Equity | 2.749 | 2.431 | 2.518 | 4.258 | 4.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 537 | 599 | 1.235 | 215 |
| Total debt | 998 | 537 | 599 | 1.235 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2002 – 2013 | |
| Chairman | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lacoppidan | Management | 0 companies |
| Oscar Vejen Lacoppidan | Board of Directors | 0 companies |
| Annemarie Vejen Lacoppidan | Chairman | 0 companies |
| Thomas Engelbrecht Lacoppidan | Board of Directors | 0 companies |
| Lars Gustaf Ahlberg | Chairman | 0 companies |
| Leif Ole Lund-Andersen | Chairman | 0 companies |