| Revenue | DKK -23K | -22% |
| EBITDA | DKK -59K | +10% |
| Net profit | DKK -52K | -51% |
| Total assets | DKK 201K | -37% |
| Equity | DKK 189K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | — | -66 | -32 | -54 | -54 | -30 | -40 | -36 | -24 | -44 | -43 | -29 | -23 |
| Staff expenses | -0 | -49 | -49 | -5 | -60 | -5 | -5 | -63 | -28 | -36 | -36 | -36 | -36 | -36 |
| EBITDA | -47 | 109 | -116 | -37 | -113 | -59 | -35 | -102 | -64 | -60 | -80 | -79 | -65 | -59 |
| Depreciation & amort. | 2 | -4 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 105 | -120 | -43 | -113 | -59 | -35 | -102 | -64 | -60 | -80 | -79 | -65 | -59 |
| Net financials | 84 | 61 | 56 | 39 | 62 | 45 | -19 | 68 | 7 | 93 | -141 | 38 | 30 | 6 |
| Profit before tax | 35 | 44 | -64 | -4 | -51 | -14 | -54 | -34 | -57 | 33 | -221 | -42 | -35 | -52 |
| Tax | 9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | 48 | -64 | -4 | -51 | -14 | -54 | -34 | -57 | 33 | -221 | -42 | -35 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.526 | 2.241 | 2.070 | 1.966 | 1.754 | 1.531 | 1.371 | 1.290 | 1.184 | 1.158 | 629 | 418 | 321 | 201 |
| Equity | 2.277 | 2.133 | 1.969 | 1.864 | 1.753 | 1.529 | 1.369 | 1.282 | 1.169 | 1.146 | 617 | 405 | 309 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 108 | 100 | 102 | 0 | 2 | 1 | 9 | 15 | 12 | 12 | 13 | 12 | 12 |
| Total debt | 248 | 108 | 100 | 102 | 0 | 2 | 1 | 9 | 15 | 12 | 12 | 13 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|