| Revenue | DKK 1,6M | +16945% |
| EBITDA | DKK 1,1M | +473% |
| Net profit | DKK 110K | -95% |
| Total assets | DKK 30,2M | -10% |
| Equity | DKK 30,1M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 322 | 772 | -680 | 9 | 1.560 |
| Staff expenses | -129 | -103 | -6 | -300 | -414 |
| EBITDA | 193 | -67 | -686 | -291 | 1.086 |
| Depreciation & amort. | -148 | -79 | -63 | -63 | -58 |
| EBIT | 44 | -146 | -749 | -354 | 1.028 |
| Net financials | 3.246 | -503 | 3.900 | 3.119 | -866 |
| Profit before tax | 3.290 | -649 | 3.151 | 2.765 | 162 |
| Tax | 417 | -138 | 454 | 652 | 52 |
| Net profit | 2.873 | -511 | 2.697 | 2.113 | 110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.814 | 29.268 | 31.012 | 33.581 | 30.169 |
| Equity | 29.117 | 29.090 | 30.669 | 32.660 | 30.135 |
| Long-term debt | 446 | 0 | 239 | 587 | 0 |
| Short-term debt | 243 | 178 | 71 | 300 | 27 |
| Total debt | 689 | 178 | 309 | 887 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Management | Management | 2025 |
OV Founder | Founder | 2002 |
| Former (1) | ||
PT Audit | Audit | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Susanne Walsted Kristiansen | Management | 0 companies |
| Per Tange | Audit | 0 companies |
| Ole Vilhelm Kobæk | Founder | 0 companies |