| Revenue | DKK 511K | -72% |
| EBITDA | DKK 424K | -73% |
| Net profit | DKK -245K | -144% |
| Total assets | DKK 8,6M | -9% |
| Equity | DKK 557K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 792 | 691 | 631 | 656 | 1.152 | 1.019 | 660 | 747 | 440 | 464 | 988 | 1.812 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -247 | -66 |
| EBITDA | 781 | 792 | 691 | 631 | 656 | 1.152 | 944 | 660 | 747 | 440 | 464 | 988 | 1.565 | 424 |
| Depreciation & amort. | -195 | -394 | -44 | -588 | -150 | -664 | -777 | -533 | -598 | -178 | -295 | -240 | -204 | -168 |
| EBIT | 586 | 398 | 647 | 42 | 506 | 487 | 167 | 126 | 149 | 262 | 169 | 749 | 1.360 | 256 |
| Net financials | -59 | -157 | -316 | -544 | 85 | -470 | -630 | -1.042 | -565 | -300 | -605 | -799 | -799 | -504 |
| Profit before tax | 527 | 241 | 330 | -501 | 591 | 17 | -463 | -916 | -416 | -38 | -435 | -51 | 561 | -245 |
| Tax | 140 | 86 | 110 | -36 | 27 | 12 | -90 | -55 | -16 | -5 | -0 | -0 | 0 | -0 |
| Net profit | 387 | 155 | 220 | -465 | 564 | 5 | -373 | -861 | -400 | -33 | -435 | -51 | 561 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.766 | 11.025 | 11.501 | 12.564 | 14.333 | 16.451 | 14.411 | 13.877 | 13.140 | 13.187 | 11.498 | 11.030 | 9.463 | 8.573 |
| Equity | 3.129 | 3.284 | 3.408 | 2.942 | 3.507 | 3.410 | 2.934 | 1.628 | 1.228 | 1.195 | 647 | 481 | 925 | 557 |
| Long-term debt | 6.975 | 7.024 | 6.910 | 7.982 | 9.174 | 10.063 | 9.356 | 8.170 | 9.298 | 9.859 | 8.678 | 7.733 | 5.857 | 6.051 |
| Short-term debt | 403 | 484 | 929 | 1.486 | 1.467 | 2.816 | 2.050 | 4.001 | 2.549 | 2.050 | 2.076 | 2.525 | 2.319 | 1.965 |
| Total debt | 7.378 | 7.508 | 7.840 | 9.469 | 10.640 | 12.879 | 11.406 | 12.170 | 11.847 | 11.909 | 10.754 | 10.258 | 8.176 | 8.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Anders Jensen | Founder | 0 companies |