| Revenue | DKK 30K | -75% |
| EBITDA | DKK -421K | -621% |
| Net profit | DKK 5,9M | +176% |
| Total assets | DKK 94,2M | +8% |
| Equity | DKK 82,5M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 145 | -1.564 | -26 | 121 | 30 |
| Staff expenses | -0 | -75 | -50 | -40 | -451 |
| EBITDA | 145 | -1.639 | -76 | 81 | -421 |
| Depreciation & amort. | -130 | -139 | -148 | -190 | -220 |
| EBIT | 14 | -1.778 | -224 | -110 | -641 |
| Net financials | 7.066 | 26.850 | -19.993 | 2.721 | 6.351 |
| Profit before tax | 7.081 | 25.072 | -20.217 | 2.612 | 5.711 |
| Tax | 75 | 20 | 289 | 493 | -141 |
| Net profit | 7.006 | 25.052 | -20.506 | 2.119 | 5.851 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.037 | 103.743 | 76.581 | 87.124 | 94.216 |
| Equity | 74.134 | 99.130 | 74.624 | 76.684 | 82.474 |
| Long-term debt | 807 | 561 | 0 | 117 | 0 |
| Short-term debt | 3.152 | 4.052 | 1.957 | 10.322 | 11.742 |
| Total debt | 3.959 | 4.613 | 1.957 | 10.440 | 11.742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|