| Revenue | DKK 286K | +18% |
| EBITDA | DKK 286K | +18% |
| Net profit | DKK 129K | -14% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 2,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 315 | 478 | 490 | 319 | 339 | 546 | 557 | 163 | 556 | 237 | 203 | 242 | 286 |
| Staff expenses | -0 | -202 | -226 | -233 | -234 | -234 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | -19 | -25 | -16 | 86 | 163 | 389 | 557 | 163 | 556 | 237 | 203 | 242 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -279 | -115 | -46 | -38 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | -19 | -25 | -16 | -193 | 48 | 343 | 519 | 149 | 556 | 237 | 203 | 242 | 286 |
| Net financials | -59 | 339 | -72 | -337 | -101 | -76 | -78 | -37 | -27 | -26 | -32 | -46 | -48 | -120 |
| Profit before tax | 282 | 320 | -98 | -353 | -294 | -28 | 265 | 482 | 121 | 530 | 205 | 157 | 194 | 166 |
| Tax | 60 | -5 | -23 | -73 | -65 | -6 | -64 | 106 | 27 | 61 | 45 | 35 | 43 | 37 |
| Net profit | 222 | 325 | -74 | -280 | -230 | -22 | 329 | 376 | 95 | 468 | 159 | 122 | 151 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.629 | 8.275 | 9.139 | 7.626 | 7.292 | 7.160 | 5.270 | 4.814 | 4.656 | 4.898 | 5.883 | 5.693 | 5.718 | 5.678 |
| Equity | — | 3.833 | 3.660 | 3.380 | 3.051 | 2.928 | 2.253 | 2.524 | 2.510 | 2.868 | 2.816 | 2.824 | 2.858 | 2.865 |
| Long-term debt | 7.030 | 7.520 | 9.344 | 6.033 | 1.715 | 3.942 | 2.019 | 1.907 | 1.789 | 1.663 | 2.475 | 2.316 | 2.155 | 2.331 |
| Short-term debt | 413 | 585 | 709 | 816 | 927 | 1.085 | 997 | 383 | 357 | 368 | 591 | 550 | 702 | 478 |
| Total debt | 7.443 | 8.105 | 10.053 | 4.246 | 4.241 | 5.028 | 3.016 | 2.290 | 2.146 | 2.031 | 3.066 | 2.866 | 2.857 | 2.809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|