| Revenue | DKK 2,7M | +0% |
| EBITDA | DKK 2,7M | +0% |
| Net profit | DKK 1,3M | +136% |
| Total assets | DKK 15,8M | +4% |
| Equity | DKK 14,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.680 | 2.346 | 3.014 | 1.753 | 2.168 | 2.321 | 2.666 | 2.220 | 2.953 | 4.110 | 2.654 | 2.674 | 2.678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.656 | 2.323 | 2.974 | 2.069 | 2.168 | 2.279 | 2.666 | 2.211 | 2.931 | 4.110 | 2.654 | 2.674 | 2.678 |
| Depreciation & amort. | 1.066 | 976 | -1.040 | -1.128 | -1.305 | -1.445 | -1.593 | -1.411 | -2.294 | -2.646 | -2.523 | -2.442 | -2.097 |
| EBIT | 590 | 1.346 | 1.934 | 941 | 863 | 834 | 1.074 | 799 | 637 | 1.464 | 131 | 232 | 581 |
| Net financials | 679 | 319 | 17 | 335 | 188 | 139 | -82 | -242 | -677 | -391 | 847 | 369 | 841 |
| Profit before tax | 1.269 | 1.665 | 1.951 | 1.276 | 1.051 | 973 | 992 | 558 | -40 | 1.073 | 978 | 601 | 1.421 |
| Tax | 84 | 335 | 466 | 193 | 193 | 194 | 251 | 200 | 115 | 290 | 16 | 67 | 162 |
| Net profit | 1.185 | 1.330 | 1.486 | 1.083 | 858 | 779 | 741 | 358 | -155 | 783 | 962 | 535 | 1.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.576 | 8.668 | 9.925 | 10.936 | 11.184 | 11.865 | 20.781 | 19.008 | 17.890 | 17.887 | 16.691 | 15.158 | 15.761 |
| Equity | 6.103 | 7.337 | 8.724 | 9.708 | 10.465 | 11.140 | 11.776 | 12.026 | 11.760 | 12.430 | 13.277 | 13.694 | 14.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 418 | 0 | 0 | 0 |
| Short-term debt | 214 | 1.037 | 901 | 745 | 219 | 174 | 8.204 | 6.449 | 4.511 | 4.100 | 2.502 | 737 | 384 |
| Total debt | 214 | 1.037 | 901 | 745 | 219 | 174 | 8.204 | 6.449 | 5.481 | 4.519 | 2.502 | 737 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|