| Revenue | DKK 605K | -29% |
| EBITDA | DKK 72K | +267% |
| Net profit | DKK -41K | +22% |
| Total assets | DKK 120K | -59% |
| Equity | DKK -28K | -311% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.365 | 850 | 905 | 858 | 605 |
| Staff expenses | -395 | -394 | -379 | -354 | -140 |
| EBITDA | 52 | -23 | 39 | -43 | 72 |
| Depreciation & amort. | -2 | -10 | -10 | -10 | -0 |
| EBIT | 51 | -33 | 29 | -53 | 72 |
| Net financials | -10 | -13 | -11 | -13 | -17 |
| Profit before tax | 40 | -46 | 17 | -66 | 55 |
| Tax | 7 | -5 | 4 | -14 | 96 |
| Net profit | 33 | -41 | 13 | -53 | -41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 327 | 248 | 283 | 294 | 120 |
| Equity | 94 | 53 | 66 | 13 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 195 | 217 | 281 | 148 |
| Total debt | 234 | 195 | 217 | 281 | 148 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JO Management | Management | 2002 – 2020 |
AB | Audit | 2002 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ove Storm | Management | 0 companies |
| Annette Bjerg Nielsen | Audit | 0 companies |
| Kasper Fuglsang Storm | Board of Directors | 0 companies |
| Pia Storm | Board of Directors | 0 companies |
| Ove Henning Storm | Board of Directors | 0 companies |
| Hans Henrik Storm | Chairman | 0 companies |