| Revenue | DKK 162K | +4% |
| EBITDA | DKK 162K | +4% |
| Net profit | DKK 154K | -83% |
| Total assets | DKK 14,5M | -14% |
| Equity | DKK 14,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 113 | 97 | 94 | 167 | 128 | 163 | 165 | 152 | 148 | 147 | 64 | 156 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 113 | 97 | 94 | 167 | 128 | 163 | 165 | 152 | 148 | 147 | 64 | 156 | 162 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 110 | 101 | 85 | 82 | 155 | 116 | 151 | 153 | 141 | 136 | 136 | 52 | 143 | 150 |
| Net financials | 1.954 | 350 | 1.371 | 753 | 1.114 | 1.041 | -659 | 2.294 | -2.628 | 1.292 | -1.792 | 515 | 875 | 78 |
| Profit before tax | 2.065 | 451 | 1.456 | 835 | 1.269 | 1.157 | -507 | 2.448 | -2.487 | 1.428 | -1.657 | 567 | 1.019 | 229 |
| Tax | 129 | 112 | 165 | 202 | 286 | 255 | -113 | 536 | 173 | 318 | -112 | -0 | 118 | 74 |
| Net profit | 1.936 | 339 | 1.291 | 632 | 984 | 902 | -394 | 1.912 | -2.660 | 1.110 | -1.545 | 567 | 901 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.563 | 25.885 | 26.162 | 25.139 | 24.809 | 25.364 | 24.187 | 25.523 | 19.083 | 20.070 | 18.291 | 17.742 | 16.837 | 14.536 |
| Equity | 25.359 | 24.597 | 24.389 | 23.621 | 24.605 | 25.207 | 24.113 | 25.017 | 18.899 | 19.896 | 18.236 | 17.686 | 16.665 | 14.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.161 | 1.242 | 1.719 | 1.455 | 133 | 78 | 74 | 411 | 81 | 62 | 55 | 56 | 54 | 73 |
| Total debt | 1.161 | 1.242 | 1.719 | 1.455 | 133 | 78 | 74 | 411 | 81 | 62 | 55 | 56 | 54 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|