| Revenue | DKK -70K | -79% |
| EBITDA | DKK -294K | +61% |
| Net profit | DKK -242K | +63% |
| Total assets | DKK 690K | -69% |
| Equity | DKK 273K | -47% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.103 | 4.193 | 2.066 | -334 | -70 |
| Staff expenses | -4.836 | -3.530 | -1.830 | -410 | -224 |
| EBITDA | 1.249 | 664 | 236 | -744 | -294 |
| Depreciation & amort. | -36 | -36 | -0 | -0 | -0 |
| EBIT | 1.213 | 627 | 236 | -744 | -294 |
| Net financials | -42 | -110 | -140 | -92 | -16 |
| Profit before tax | 1.172 | 518 | 96 | -836 | -310 |
| Tax | 267 | 121 | 32 | -181 | -68 |
| Net profit | 905 | 396 | 63 | -655 | -242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.197 | 6.811 | 2.933 | 2.235 | 690 |
| Equity | 4.110 | 1.406 | 1.169 | 515 | 273 |
| Long-term debt | 273 | 124 | 36 | 0 | 0 |
| Short-term debt | 2.807 | 5.276 | 1.727 | 1.720 | 417 |
| Total debt | 3.079 | 5.400 | 1.764 | 1.720 | 417 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IP Management | Management | 2002 – 2002 |
KV Management | Management | 2002 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2002 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Primdahl Knudsen | Management | 0 companies |
| Knud Valdemar Knudsen | Management | 0 companies |
| Kristian Gyldenberg Knudsen | Board of Directors | 0 companies |
| Kim Nygaard Knudsen | Board of Directors | 0 companies |
| Niels Kristian Sørensen | Board of Directors | 0 companies |
| Signe Ravn Larsen | Board of Directors | 0 companies |
| Kirsten Nygaard Knudsen | Board of Directors | 0 companies |
| Conny Nygaard Knudsen | Chairman | 0 companies |