| Revenue | DKK 3K | -90% |
| EBITDA | DKK -1,1M | -5% |
| Net profit | DKK -1M | -9% |
| Total assets | DKK 596K | +7% |
| Equity | DKK 105K | +239% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.214 | 2.133 | 1.284 | 840 | 846 | 853 | 950 | 931 | 252 | 767 | 777 | 72 | 33 | 3 |
| Staff expenses | -873 | -501 | -1.131 | -768 | -785 | -1.002 | -1.080 | -1.024 | -1.022 | -862 | -1.025 | -1.037 | -1.076 | -1.097 |
| EBITDA | 1.341 | 1.632 | 153 | 71 | 61 | -148 | -129 | -93 | -771 | -95 | -248 | -974 | -1.043 | -1.094 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.330 | 1.632 | 153 | 71 | 61 | -148 | -129 | -93 | -771 | -95 | -248 | -974 | -1.043 | -1.094 |
| Net financials | 302 | 311 | 455 | -12 | 0 | 6 | 34 | 23 | 5 | -1 | -3 | 10 | 22 | 29 |
| Profit before tax | 1.632 | 1.943 | 608 | 59 | 62 | -143 | -95 | -70 | -766 | -96 | -251 | -964 | -1.020 | -1.065 |
| Tax | 411 | 498 | 149 | 14 | 14 | -31 | -21 | -15 | -168 | -21 | -55 | 55 | -78 | -39 |
| Net profit | 1.220 | 1.444 | 459 | 45 | 48 | -111 | -74 | -55 | -597 | -75 | -196 | -1.020 | -943 | -1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.880 | 14.602 | 4.552 | 4.526 | 4.308 | 4.007 | 3.794 | 3.351 | 2.700 | 2.438 | 2.241 | 1.105 | 559 | 596 |
| Equity | 10.905 | 2.349 | 2.808 | 2.854 | 2.902 | 2.790 | 2.716 | 2.661 | 2.064 | 1.989 | 1.793 | 774 | 31 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.975 | 12.253 | 1.744 | 1.672 | 1.406 | 1.217 | 1.078 | 690 | 636 | 448 | 448 | 331 | 528 | 491 |
| Total debt | 1.975 | 12.253 | 1.744 | 1.672 | 1.406 | 1.217 | 1.078 | 690 | 636 | 448 | 448 | 331 | 528 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2002 | — | — |
RØ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Baandrup | Audit | 0 companies |
| Rune Ørum Andersen | Management | 0 companies |