| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK -27K | +76% |
| Total assets | DKK 26K | +1% |
| Equity | DKK -1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -139 | 17 | -45 | -7 | -6 | -4 | 54 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -139 | 17 | -45 | -7 | -6 | -4 | -4 | 0 | -66 | -172 | -43 | -2 |
| Depreciation & amort. | 2 | -13 | 13 | -13 | -12 | -0 | -0 | -0 | -0 | -45 | -71 | -71 | -25 |
| EBIT | -31 | -152 | 4 | -58 | -19 | -6 | -4 | -4 | 0 | -111 | -243 | -114 | -27 |
| Net financials | -82 | -218 | -168 | -10 | 93 | 83 | 46 | 42 | -2.167 | -7 | -2 | -0 | 0 |
| Profit before tax | -99 | -370 | -164 | -68 | 74 | 77 | 42 | 38 | -2.167 | -119 | -245 | -114 | -27 |
| Tax | 7 | 7 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | -376 | -172 | -68 | 74 | 77 | 42 | 38 | -2.167 | -119 | -245 | -114 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.983 | 1.471 | 1.309 | 1.227 | 2.039 | 2.023 | 2.113 | 2.144 | 0 | 321 | 121 | 26 | 26 |
| Equity | 1.806 | 1.430 | 1.257 | 1.189 | 1.263 | 1.340 | 1.381 | 1.419 | -748 | -867 | -1.112 | -1.226 | -1.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 42 | 51 | 37 | 776 | 683 | 732 | 725 | 748 | 1.188 | 1.233 | 1.251 | 1.279 |
| Total debt | 177 | 42 | 51 | 37 | 776 | 683 | 732 | 725 | 748 | 1.188 | 1.233 | 1.251 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 2002 | — | — |
BK Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Eg Brémaud | Founder | 0 companies |
| Bodil Kathrine Eg | Founder | 0 companies |
| Kasper Falke Jensen | Board of Directors | 0 companies |
| Martin Bo Pedersen | Board of Directors | 0 companies |