| Revenue | DKK 369K | +1% |
| EBITDA | DKK 369K | -33% |
| Net profit | DKK 305K | -35% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 4,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 294 | 261 | 234 | 289 | 395 | 352 | 354 | 281 | 370 | 403 | 322 | 367 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 407 | 367 | -333 | 156 | 154 | 154 | 130 | 574 | 281 | 370 | 403 | 322 | 555 | 369 |
| Depreciation & amort. | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 367 | -333 | 156 | 154 | 154 | 130 | 574 | 281 | 370 | 403 | 322 | 555 | 369 |
| Net financials | 255 | 34 | -29 | 556 | 220 | 1.269 | 33 | 23 | 10 | -2 | 7 | 34 | 43 | 22 |
| Profit before tax | 621 | 400 | -169 | 711 | 374 | 1.423 | 163 | 597 | 291 | 368 | 409 | 356 | 599 | 391 |
| Tax | 89 | 95 | 97 | 22 | 17 | 33 | 46 | 132 | 64 | 81 | 90 | 78 | 131 | 86 |
| Net profit | 533 | 306 | -266 | 689 | 357 | 1.390 | 117 | 465 | 227 | 287 | 319 | 278 | 467 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.732 | 6.715 | 5.668 | 6.140 | 6.102 | 7.230 | 6.979 | 7.199 | 7.096 | 6.388 | 6.216 | 6.198 | 6.413 | 6.388 |
| Equity | 2.919 | 2.965 | 2.123 | 2.708 | 3.021 | 4.307 | 4.318 | 4.675 | 4.792 | 4.242 | 4.271 | 4.430 | 4.775 | 4.945 |
| Long-term debt | 3.434 | 3.344 | 3.169 | 3.000 | 2.772 | 2.568 | 2.385 | 2.226 | 2.046 | 1.865 | 1.684 | 1.503 | 1.329 | 1.152 |
| Short-term debt | 106 | 110 | 236 | 315 | 207 | 306 | 266 | 238 | 199 | 222 | 203 | 205 | 208 | 192 |
| Total debt | 3.540 | 3.454 | 3.405 | 3.315 | 2.979 | 2.874 | 2.651 | 2.464 | 2.245 | 2.087 | 1.887 | 1.709 | 1.538 | 1.343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|