| Revenue | DKK -60K | -109% |
| EBITDA | DKK -60K | -109% |
| Net profit | DKK -146K | -103% |
| Total assets | DKK 34K | -96% |
| Equity | DKK -262K | -126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11.765 | 714 | -8.423 | -190 | -3.517 | -4.271 | 45 | 30 | 303 | 40 | 24 | -545 | 642 | -60 |
| Staff expenses | -500 | -356 | -202 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12.265 | 358 | -8.625 | -191 | -3.517 | -4.271 | 45 | 30 | 303 | 40 | 24 | -545 | 642 | -60 |
| Depreciation & amort. | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.307 | 358 | -8.625 | -191 | -3.517 | -4.271 | 45 | 30 | 303 | 40 | 24 | -545 | 642 | -60 |
| Net financials | 2.138 | 1.197 | -738 | -114 | -88 | -144 | 23 | 13.300 | 780 | 11.794 | 1.181 | 2.084 | 3.953 | -87 |
| Profit before tax | -10.169 | 1.555 | -9.363 | -306 | -3.605 | -4.416 | 68 | 13.329 | 1.083 | 11.834 | 1.205 | 1.539 | 4.595 | -146 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 5 | -0 | 31 | -0 |
| Net profit | -10.169 | 1.557 | -9.363 | -306 | -3.605 | -4.416 | 68 | 13.329 | 1.083 | 11.828 | 1.200 | 1.539 | 4.563 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.532 | 23.410 | 20.530 | 9.155 | 4.973 | 648 | 57 | 50 | 7 | 0 | 5 | 1.303 | 812 | 34 |
| Equity | -17.594 | -16.037 | -25.400 | -25.706 | -29.311 | -33.727 | -33.659 | -20.330 | -19.247 | -7.419 | -6.219 | -4.679 | -116 | -262 |
| Long-term debt | 1.068 | 1.038 | 1.038 | 1.038 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.059 | 38.410 | 44.893 | 33.824 | 33.247 | 34.375 | 33.716 | 20.380 | 19.254 | 7.419 | 6.224 | 5.982 | 928 | 296 |
| Total debt | 49.126 | 39.448 | 45.930 | 34.861 | 34.285 | 34.375 | 33.716 | 20.380 | 19.254 | 7.419 | 6.224 | 5.982 | 928 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Audit | Audit | 2002 | — | — |
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Audit | 0 companies |
| Lars Stenkjær Rasmussen | Management | 0 companies |