| Revenue | DKK 20K | -54% |
| EBITDA | DKK 338 | +83% |
| Net profit | DKK 338 | +83% |
| Total assets | DKK 615K | +0% |
| Equity | DKK 615K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 14 | -51 | -53 | -43 | -2 | 38 | -1 | -0 | 42 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -7 | -51 | -53 | -43 | -2 | 3 | -1 | -0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -7 | -51 | -53 | -43 | -2 | 3 | -1 | -0 | 0 | 0 |
| Net financials | 0 | 0 | -0 | -101 | 0 | 566 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -22 | -7 | -51 | -154 | -43 | 564 | 3 | -1 | -0 | 0 | 0 |
| Tax | 10 | -0 | -0 | 146 | -0 | 97 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -7 | -51 | -300 | -43 | 467 | 3 | -1 | -0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 385 | 575 | 777 | 785 | 721 | 718 | 694 | 499 | 615 | 615 |
| Equity | 351 | 344 | 293 | -299 | -342 | 125 | 128 | 124 | 500 | 615 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 41 | 283 | 1.076 | 1.127 | 563 | 590 | 571 | -1 | 0 | 0 |
| Total debt | 35 | 41 | 283 | 1.076 | 1.127 | 563 | 590 | 571 | -1 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2002 | — | — |
BB Management | Management | 2023 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Schulze | Management | 0 companies |
| Birgitte Bramsen Andersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |