| Revenue | DKK -21K | -73% |
| EBITDA | DKK -21K | +70% |
| Net profit | DKK -32K | +59% |
| Total assets | DKK 829K | -1% |
| Equity | DKK 790K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.079 | 1.681 | 1.298 | 1.335 | 1.556 | 1.360 | 1.013 | 1.249 | -78 | -21 |
| Staff expenses | -2.466 | -1.720 | -1.422 | -1.298 | -1.413 | -1.170 | -948 | -568 | -7 | -0 |
| EBITDA | 1.613 | -39 | -124 | 37 | 143 | 190 | 64 | 681 | -71 | -21 |
| Depreciation & amort. | -304 | -287 | -233 | -229 | -62 | -102 | -42 | 0 | -0 | -0 |
| EBIT | 1.308 | -326 | -357 | -192 | 80 | 87 | 23 | 681 | -71 | -21 |
| Net financials | -104 | -50 | -37 | -36 | -23 | -14 | -6 | -34 | -6 | -10 |
| Profit before tax | 1.204 | -376 | -395 | -228 | 57 | 73 | 17 | 647 | -77 | -32 |
| Tax | -32 | -43 | -5 | 4 | 18 | -0 | -0 | 279 | -0 | -0 |
| Net profit | 1.236 | -332 | -389 | -231 | 39 | 73 | 17 | 367 | -77 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.042 | 1.886 | 1.746 | 1.539 | 1.481 | 1.188 | 1.219 | 935 | 840 | 829 |
| Equity | 1.357 | 1.025 | 635 | 404 | 442 | 515 | 532 | 899 | 822 | 790 |
| Long-term debt | 447 | 345 | 236 | 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.239 | 516 | 875 | 1.016 | 1.039 | 673 | 688 | 37 | 17 | 38 |
| Total debt | 2.685 | 861 | 1.111 | 1.135 | 1.039 | 673 | 688 | 37 | 17 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2002 | — | — |
MV Management | Management | 2006 | — | — |
KD Management | Management | 2006 | — | — |
OM Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METTE VILMUND HANSEN OG KIM DUE JACOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
MORTEN VILMUND HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Vilmund Hansen | Management | 0 companies |
| Morten Vilmund Hansen | Management | 0 companies |
| Kim Due Jacobsen | Management | 0 companies |
| Ole Møller Jespersen | Unofficial title | 0 companies |
| Mette Vilmund Hansen | Chairman | 0 companies |
| Lillian Hansen | Board of Directors | 0 companies |