| Revenue | DKK 63K | -245% |
| EBITDA | DKK -438K | +35% |
| Net profit | DKK 8,1M | +31% |
| Total assets | DKK 47,5M | +21% |
| Equity | DKK 46M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -54 | 18 | 28 | -25 | 83 | -265 | -164 | -143 | -194 | -73 | -43 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -317 | -474 | -369 | -199 | -200 | -225 | -275 | -629 | -501 |
| EBITDA | -31 | -54 | 18 | 28 | -343 | -391 | -634 | -364 | -342 | -419 | -349 | -672 | -438 |
| Depreciation & amort. | -0 | -15 | -48 | -570 | -224 | -248 | -350 | -268 | -167 | -1.718 | -108 | -137 | -143 |
| EBIT | -31 | -69 | -30 | -543 | -567 | -639 | -984 | -631 | -509 | -2.137 | -457 | -809 | -581 |
| Net financials | 3.243 | 7.098 | 3.742 | 2.842 | 3.648 | 8.790 | 6.963 | -8.731 | 5.397 | 10.801 | -8.953 | 8.681 | 10.913 |
| Profit before tax | 3.212 | 7.029 | 3.712 | 2.299 | 3.081 | 8.151 | 5.979 | -9.362 | 4.888 | 8.664 | -9.410 | 7.872 | 10.331 |
| Tax | 583 | 1.460 | 557 | 376 | 475 | 1.780 | 1.312 | -2.073 | 1.081 | 2.211 | -2.094 | 1.733 | 2.274 |
| Net profit | 2.629 | 5.569 | 3.155 | 1.924 | 2.606 | 6.371 | 4.667 | -7.289 | 3.807 | 6.452 | -7.316 | 6.139 | 8.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.658 | 26.910 | 29.392 | 30.431 | 32.741 | 40.332 | 43.396 | 34.306 | 37.138 | 43.607 | 33.245 | 39.237 | 47.480 |
| Equity | 20.638 | 25.885 | 28.718 | 30.314 | 32.587 | 38.621 | 41.288 | 33.639 | 37.086 | 42.539 | 33.223 | 38.962 | 46.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1.021 | 631 | 16 | 53 | 1.615 | 2.028 | 667 | 51 | 1.069 | 22 | 276 | 1.441 |
| Total debt | 20 | 1.021 | 631 | 16 | 53 | 1.615 | 2.028 | 667 | 51 | 1.069 | 22 | 276 | 1.441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|