| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK 2,3M | -12% |
| Total assets | DKK 9,3M | +6% |
| Equity | DKK 8,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -10 | -10 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -10 | -10 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -10 | -10 | -16 | -17 |
| Net financials | 1.017 | 775 | 2.584 | 2.122 | 2.625 | 2.303 |
| Profit before tax | 1.008 | 767 | 2.574 | 2.111 | 2.609 | 2.286 |
| Tax | -21 | -27 | -28 | -11 | -7 | -7 |
| Net profit | 1.029 | 795 | 2.602 | 2.122 | 2.616 | 2.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.948 | 4.843 | 6.783 | 6.783 | 8.754 | 9.263 |
| Equity | 2.508 | 3.123 | 5.324 | 5.651 | 7.769 | 8.462 |
| Long-term debt | 763 | 663 | 564 | 0 | 0 | 0 |
| Short-term debt | 677 | 1.057 | 895 | 1.132 | 986 | 801 |
| Total debt | 1.440 | 1.720 | 1.458 | 1.132 | 986 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2002 | — | — |
TH Management | Management | 2017 | — | — |
OS | Audit | 2002 | — | — |
FR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRS HOLDING FREDERICIA ApS | Company | 15.0% | 15.0% | 2017 |
KN HOLDING MIDDELFART ApS | Company | 25.0% | 25.0% | 2008 |
TORBEN HOLLØSE MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Nielsen | Founder | 0 companies |
| Torben Holløse Madsen | Management | 0 companies |
| Ole Søndergaard Larsen | Audit | 0 companies |
| Finn Roy | Management | 0 companies |