| Revenue | DKK 2,9M | +84% |
| EBITDA | DKK 1,9M | +65% |
| Net profit | DKK 1,4M | +68% |
| Total assets | DKK 3,1M | +43% |
| Equity | DKK 1,9M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.390 | 2.431 | 3.007 | 3.734 | 1.922 | 1.294 | 1.261 | 1.574 | 2.893 |
| Staff expenses | -1.915 | -2.340 | -2.303 | -2.338 | -1.199 | -630 | -438 | -391 | -621 |
| EBITDA | 476 | 91 | 703 | 1.396 | 723 | 664 | 823 | 1.184 | 1.948 |
| Depreciation & amort. | 68 | 62 | 97 | 61 | 60 | -51 | -102 | -111 | -152 |
| EBIT | 408 | 29 | 606 | 1.335 | 664 | 613 | 720 | 1.072 | 1.796 |
| Net financials | 13 | 17 | 9 | -5 | -16 | -13 | -8 | -9 | -5 |
| Profit before tax | 421 | 46 | 616 | 1.330 | 648 | 601 | 713 | 1.063 | 1.790 |
| Tax | 106 | 13 | 152 | 314 | 144 | 139 | 158 | 235 | 395 |
| Net profit | 316 | 34 | 464 | 1.016 | 504 | 461 | 554 | 828 | 1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.043 | 2.038 | 3.553 | 1.810 | 1.546 | 1.704 | 2.173 | 3.103 |
| Equity | 817 | 535 | 999 | 1.517 | 1.021 | 982 | 1.075 | 1.349 | 1.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 508 | 1.039 | 2.036 | 789 | 554 | 621 | 803 | 1.168 |
| Total debt | 732 | 508 | 1.039 | 2.036 | 789 | 554 | 621 | 803 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spaabæk ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Spaabæk | Management | 0 companies |
| Anne-Merete Stingsted | Chairman | 0 companies |
| Mette Astrid Lundskov | Board of Directors | 0 companies |