| Revenue | DKK -35K | -126% |
| EBITDA | DKK -35K | -137% |
| Net profit | DKK -37K | -141% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 2,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -8 | -5 | -5 | 484 | 726 | 153 | -11 | -2 | -22 | 135 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -313 | -116 | -7 | -13 | -15 | -40 | -0 |
| EBITDA | -7 | -6 | -6 | -8 | -5 | -5 | 442 | 413 | 37 | -17 | -15 | -38 | 96 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -8 | -5 | -5 | 442 | 413 | 37 | -17 | -15 | -38 | 96 | -35 |
| Net financials | -5 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | -4 | 11 | -5 | 0 | 2 | -2 |
| Profit before tax | -12 | -6 | -6 | -8 | -5 | -5 | 442 | 411 | 32 | -6 | -20 | -37 | 97 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 71 | 91 | 13 | -1 | -4 | 6 | 8 | -0 |
| Net profit | -12 | -6 | -6 | -8 | -5 | -5 | 371 | 320 | 19 | -5 | -16 | -43 | 90 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.200 | 2.200 | 2.199 | 2.199 | 2.199 | 2.199 | 2.581 | 2.761 | 2.570 | 2.319 | 2.306 | 2.261 | 2.445 | 2.175 |
| Equity | 2.034 | 2.028 | 2.022 | 2.014 | 2.008 | 2.004 | 2.375 | 2.562 | 2.446 | 2.303 | 2.287 | 2.244 | 2.334 | 2.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 91 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 172 | 177 | 185 | 190 | 195 | 136 | 108 | 122 | 17 | 19 | 17 | 111 | 31 |
| Total debt | 166 | 172 | 177 | 185 | 190 | 195 | 207 | 199 | 124 | 17 | 19 | 17 | 111 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Levin | Audit | 0 companies |