| Revenue | DKK -148K | -143% |
| EBITDA | DKK -148K | -181% |
| Net profit | DKK -151K | -213% |
| Total assets | DKK 174K | -63% |
| Equity | DKK 145K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 793 | 916 | 1.047 | 977 | 1.098 | 1.087 | 1.117 | 1.077 | 1.121 | 503 | 342 | -148 |
| Staff expenses | -991 | -676 | -830 | -939 | -967 | -965 | -925 | -969 | -903 | -885 | -265 | -159 | -0 |
| EBITDA | -118 | 117 | 86 | 108 | 9 | 133 | 161 | 148 | 174 | 236 | 238 | 184 | -148 |
| Depreciation & amort. | -12 | -12 | -4 | -0 | -4 | -8 | -8 | -8 | -8 | -4 | -0 | -0 | -0 |
| EBIT | -130 | 105 | 82 | 108 | 5 | 125 | 154 | 140 | 166 | 232 | 238 | 184 | -148 |
| Net financials | -19 | -18 | -16 | -15 | -19 | -19 | -10 | -5 | -3 | -8 | -6 | -5 | -3 |
| Profit before tax | -109 | 87 | 66 | 93 | -14 | 107 | 144 | 135 | 163 | 225 | 232 | 179 | -151 |
| Tax | 20 | 41 | 26 | 33 | 3 | 31 | 38 | 33 | 43 | 53 | 56 | 45 | -0 |
| Net profit | -129 | 45 | 40 | 61 | -17 | 76 | 106 | 103 | 120 | 172 | 176 | 134 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 181 | 85 | 236 | 127 | 60 | 109 | 210 | 425 | 428 | 482 | 472 | 174 |
| Equity | -251 | -205 | -165 | -105 | -122 | -46 | 60 | 162 | 282 | 341 | 402 | 419 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 386 | 250 | 340 | 247 | 105 | 49 | 48 | 144 | 87 | 80 | 53 | 29 |
| Total debt | 410 | 386 | 250 | 340 | 247 | 105 | 49 | 48 | 144 | 87 | 80 | 53 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Højer Jensen | Board of Directors | 0 companies |