| Revenue | DKK 2,6M | -28% |
| EBITDA | DKK 432K | -73% |
| Net profit | DKK 125K | -88% |
| Total assets | DKK 3M | -21% |
| Equity | DKK 847K | -51% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.004 | 2.122 | 2.383 | 3.674 | 2.630 |
| Staff expenses | -1.949 | -1.857 | -2.085 | -2.077 | -2.198 |
| EBITDA | 1.055 | 265 | 298 | 1.597 | 432 |
| Depreciation & amort. | -168 | -205 | -189 | -165 | -218 |
| EBIT | 887 | 60 | 109 | 1.432 | 214 |
| Net financials | -43 | -50 | -67 | -85 | -55 |
| Profit before tax | 844 | 10 | 42 | 1.347 | 159 |
| Tax | 186 | 2 | -12 | 297 | 34 |
| Net profit | 658 | 8 | 54 | 1.051 | 125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.727 | 2.021 | 2.399 | 3.734 | 2.952 |
| Equity | 1.009 | 617 | 671 | 1.722 | 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 1.399 | 1.726 | 2.000 | 2.096 |
| Total debt | 1.706 | 1.399 | 1.726 | 2.000 | 2.096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Supyeaw | Management | 0 companies |
| Simon Narvin Supyeaw | Board of Directors | 0 companies |
| Birger Michael Nielsen | Board of Directors | 0 companies |
| Ole Prassé | Board of Directors | 0 companies |
| Christina Toftlund Bo Jørgensen | Board of Directors | 0 companies |